Skip to main content

Table 4 Partial budget analysis for insecticide application frequency on A. catalaunalis

From: Sesame sowing date and insecticide application frequency to control sesame webworm Antigastra catalaunalis (Duponchel) in Humera, Northern Ethiopia

S/no

Cost–benefit data

Insecticide application frequency (F)

F0

F1

F2

F3

F4

F10

1

Yield kg/ha

132.48

215.5

389.4

386.5

400.4

478.1

2

Price USD/kg

0.9

0.9

0.9

0.9

0.9

0.9

3

Total revenue USD/ha (1*2)

116.3

189.3

341.9

339.4

351.6

419.8

4

Total input cost USD/ha

0.0

31.2

62.4

93.7

124.9

312.2

5

Net profit USD/ha (3–4)

116.3

158.0

279.4

245.8

226.7

107.6

6

Dominance (D)

 

D

D

D

MRR

7

Marginal cost USD/ha

0.0

31.2

31.2

   

8

Marginal benefit USD/ha

0.0

41.7

121.4

   

9

MRR (8/7) %

133.6

389.1

   
  1. MRR = marginal rate of return, WAE = weeks after emergence